TOURISM SECTOR
4 Star Resort & Convention Center
Investment Value: 20 Million USD
Net Present Value: 17.3 Million USD
Internal Rate of Return: 13.18%
Payback Period: 7.25 years.
Breda Pala Resort
Investment Value: 13 Million USD
Net Present Value: 5.6 Million USD
Internal Rate of Return: 12.15%
Payback Period: 11 years.
Raja Ampat Live on Board (LoB)
Investment Value: 1.8 Million USD
Net Present Value: 2.8 Million USD
Internal Rate of Return: 12.68%
Payback Period: 9.2 years.
Labuan Bajo Hotels and Villas
Investment Value: 27.1 Million USD
Net Present Value: 42.7 Million USD
Internal Rate of Return: 12.82%
Payback Period: 7.77 years.
INFRASTRUCTURE
Integrated Charging Station Facility
Investment Value: 4.3 Million USD
Net Present Value: 1.4 Million USD
Internal Rate of Return: 10.65%
Payback Period: 10.17 years.
Hazardous and Toxic Waste Treatment
Investment Value: 108 Million USD
Net Present Value: 12.1 Million USD
Internal Rate of Return: 15.8%
Payback Period: 6.17 years.
Cargo Village Integrated Warehouse Area
Investment Value: 108 Million USD
Net Present Value: 12.1 Million USD
Internal Rate of Return: 15.8%
Payback Period: 6.17 years.
Onshore LNG Terminal & Regasification
Investment Value: 104.9 Million USD
Net Present Value: 24.9 Million USD
Internal Rate of Return: 13.86%
Payback Period:11.67 years.
ECONOMIC ZONE
Palm Oil Downstream Development
Investment Value: 17.4 Million USD
Net Present Value: 5 Million USD
Internal Rate of Return: 18%
Payback Period: 7.4 years.
Cocoa Processing Industry
Investment Value: 3.2 Million USD
Net Present Value: 2.3 Million USD
Internal Rate of Return: 21.86%
Payback Period: 4.2 years.
Fish Canning Industry
Investment Value: 108 Million USD
Net Present Value: 20.8 Million USD
Internal Rate of Return: 27.86%
Payback Period: 6.7 years.
Paracetamol, Clopidogrel, and Amoxicillin Medicinal Raw Material
Investment Value: 204.5 Million USD
Net Present Value: 46.7 Million USD
Internal Rate of Return: 13%
Payback Period: 12.25 years.
INDUSTRIAL ZONE
Natural Textile Dye Industry
Investment Value: 12.2 Million USD
Net Present Value: 3.16 Million USD
Internal Rate of Return: 15.66%
Payback Period: 6.42 years.
Arabica Roasted Bean and Papua Cendrawasih Coffee Powder
Investment Value: 22.7 Million USD
Net Present Value: 10.2 Million USD
Internal Rate of Return: 11.66%
Payback Period: 6.25 years.
Integrated Coconut Processing Green Industry
Investment Value: 61.8 Million USD
Net Present Value: 31.1 Million USD
Internal Rate of Return: 17.2%
Payback Period: 7.42 years.
Cocoa Butter & Cocoa Powder Processing Industry
Investment Value: 41.7 Million USD
Net Present Value: 15.8 Million USD
Internal Rate of Return: 17.83%
Payback Period: 6 years.